PK J xl/_rels/workbook.xml.rels
PK 0k xl/theme/theme1.xml
PK UZ Z
xl/styles.xml
PK 6# # xl/worksheets/sheet1.xml
dcd — eBay (13.25%) Profit Tracker
Month: June | Platform Fee: 13.25% | Currency: $
#Item NamePurchase PriceSale PricePlatform FeeShipping CostNet RevenueProfitMargin %ROI %
1D5*0.1325D5-E5G5-C5-F5IF(D5=0,"",H5/D5*100)IF(C5=0,"",H5/C5*100)
2D6*0.1325D6-E6G6-C6-F6IF(D6=0,"",H6/D6*100)IF(C6=0,"",H6/C6*100)
3D7*0.1325D7-E7G7-C7-F7IF(D7=0,"",H7/D7*100)IF(C7=0,"",H7/C7*100)
4D8*0.1325D8-E8G8-C8-F8IF(D8=0,"",H8/D8*100)IF(C8=0,"",H8/C8*100)
5D9*0.1325D9-E9G9-C9-F9IF(D9=0,"",H9/D9*100)IF(C9=0,"",H9/C9*100)
6D10*0.1325D10-E10G10-C10-F10IF(D10=0,"",H10/D10*100)IF(C10=0,"",H10/C10*100)
7D11*0.1325D11-E11G11-C11-F11IF(D11=0,"",H11/D11*100)IF(C11=0,"",H11/C11*100)
8D12*0.1325D12-E12G12-C12-F12IF(D12=0,"",H12/D12*100)IF(C12=0,"",H12/C12*100)
9D13*0.1325D13-E13G13-C13-F13IF(D13=0,"",H13/D13*100)IF(C13=0,"",H13/C13*100)
10D14*0.1325D14-E14G14-C14-F14IF(D14=0,"",H14/D14*100)IF(C14=0,"",H14/C14*100)
11D15*0.1325D15-E15G15-C15-F15IF(D15=0,"",H15/D15*100)IF(C15=0,"",H15/C15*100)
12D16*0.1325D16-E16G16-C16-F16IF(D16=0,"",H16/D16*100)IF(C16=0,"",H16/C16*100)
13D17*0.1325D17-E17G17-C17-F17IF(D17=0,"",H17/D17*100)IF(C17=0,"",H17/C17*100)
14D18*0.1325D18-E18G18-C18-F18IF(D18=0,"",H18/D18*100)IF(C18=0,"",H18/C18*100)
15D19*0.1325D19-E19G19-C19-F19IF(D19=0,"",H19/D19*100)IF(C19=0,"",H19/C19*100)
16D20*0.1325D20-E20G20-C20-F20IF(D20=0,"",H20/D20*100)IF(C20=0,"",H20/C20*100)
17D21*0.1325D21-E21G21-C21-F21IF(D21=0,"",H21/D21*100)IF(C21=0,"",H21/C21*100)
18D22*0.1325D22-E22G22-C22-F22IF(D22=0,"",H22/D22*100)IF(C22=0,"",H22/C22*100)
19D23*0.1325D23-E23G23-C23-F23IF(D23=0,"",H23/D23*100)IF(C23=0,"",H23/C23*100)
20D24*0.1325D24-E24G24-C24-F24IF(D24=0,"",H24/D24*100)IF(C24=0,"",H24/C24*100)
TOTALSSUM(C5:C24)SUM(D5:D24)SUM(E5:E24)SUM(F5:F24)SUM(G5:G24)SUM(H5:H24)IF(D26=0,"",H26/D26*100)IF(C26=0,"",H26/C26*100)
PK ^`# # xl/worksheets/sheet2.xml
dcd — eBay (13.25%) Profit Tracker
Month: July | Platform Fee: 13.25% | Currency: $
#Item NamePurchase PriceSale PricePlatform FeeShipping CostNet RevenueProfitMargin %ROI %
1D5*0.1325D5-E5G5-C5-F5IF(D5=0,"",H5/D5*100)IF(C5=0,"",H5/C5*100)
2D6*0.1325D6-E6G6-C6-F6IF(D6=0,"",H6/D6*100)IF(C6=0,"",H6/C6*100)
3D7*0.1325D7-E7G7-C7-F7IF(D7=0,"",H7/D7*100)IF(C7=0,"",H7/C7*100)
4D8*0.1325D8-E8G8-C8-F8IF(D8=0,"",H8/D8*100)IF(C8=0,"",H8/C8*100)
5D9*0.1325D9-E9G9-C9-F9IF(D9=0,"",H9/D9*100)IF(C9=0,"",H9/C9*100)
6D10*0.1325D10-E10G10-C10-F10IF(D10=0,"",H10/D10*100)IF(C10=0,"",H10/C10*100)
7D11*0.1325D11-E11G11-C11-F11IF(D11=0,"",H11/D11*100)IF(C11=0,"",H11/C11*100)
8D12*0.1325D12-E12G12-C12-F12IF(D12=0,"",H12/D12*100)IF(C12=0,"",H12/C12*100)
9D13*0.1325D13-E13G13-C13-F13IF(D13=0,"",H13/D13*100)IF(C13=0,"",H13/C13*100)
10D14*0.1325D14-E14G14-C14-F14IF(D14=0,"",H14/D14*100)IF(C14=0,"",H14/C14*100)
11D15*0.1325D15-E15G15-C15-F15IF(D15=0,"",H15/D15*100)IF(C15=0,"",H15/C15*100)
12D16*0.1325D16-E16G16-C16-F16IF(D16=0,"",H16/D16*100)IF(C16=0,"",H16/C16*100)
13D17*0.1325D17-E17G17-C17-F17IF(D17=0,"",H17/D17*100)IF(C17=0,"",H17/C17*100)
14D18*0.1325D18-E18G18-C18-F18IF(D18=0,"",H18/D18*100)IF(C18=0,"",H18/C18*100)
15D19*0.1325D19-E19G19-C19-F19IF(D19=0,"",H19/D19*100)IF(C19=0,"",H19/C19*100)
16D20*0.1325D20-E20G20-C20-F20IF(D20=0,"",H20/D20*100)IF(C20=0,"",H20/C20*100)
17D21*0.1325D21-E21G21-C21-F21IF(D21=0,"",H21/D21*100)IF(C21=0,"",H21/C21*100)
18D22*0.1325D22-E22G22-C22-F22IF(D22=0,"",H22/D22*100)IF(C22=0,"",H22/C22*100)
19D23*0.1325D23-E23G23-C23-F23IF(D23=0,"",H23/D23*100)IF(C23=0,"",H23/C23*100)
20D24*0.1325D24-E24G24-C24-F24IF(D24=0,"",H24/D24*100)IF(C24=0,"",H24/C24*100)
TOTALSSUM(C5:C24)SUM(D5:D24)SUM(E5:E24)SUM(F5:F24)SUM(G5:G24)SUM(H5:H24)IF(D26=0,"",H26/D26*100)IF(C26=0,"",H26/C26*100)
PK h# # xl/worksheets/sheet3.xml
dcd — eBay (13.25%) Profit Tracker
Month: August | Platform Fee: 13.25% | Currency: $
#Item NamePurchase PriceSale PricePlatform FeeShipping CostNet RevenueProfitMargin %ROI %
1D5*0.1325D5-E5G5-C5-F5IF(D5=0,"",H5/D5*100)IF(C5=0,"",H5/C5*100)
2D6*0.1325D6-E6G6-C6-F6IF(D6=0,"",H6/D6*100)IF(C6=0,"",H6/C6*100)
3D7*0.1325D7-E7G7-C7-F7IF(D7=0,"",H7/D7*100)IF(C7=0,"",H7/C7*100)
4D8*0.1325D8-E8G8-C8-F8IF(D8=0,"",H8/D8*100)IF(C8=0,"",H8/C8*100)
5D9*0.1325D9-E9G9-C9-F9IF(D9=0,"",H9/D9*100)IF(C9=0,"",H9/C9*100)
6D10*0.1325D10-E10G10-C10-F10IF(D10=0,"",H10/D10*100)IF(C10=0,"",H10/C10*100)
7D11*0.1325D11-E11G11-C11-F11IF(D11=0,"",H11/D11*100)IF(C11=0,"",H11/C11*100)
8D12*0.1325D12-E12G12-C12-F12IF(D12=0,"",H12/D12*100)IF(C12=0,"",H12/C12*100)
9D13*0.1325D13-E13G13-C13-F13IF(D13=0,"",H13/D13*100)IF(C13=0,"",H13/C13*100)
10D14*0.1325D14-E14G14-C14-F14IF(D14=0,"",H14/D14*100)IF(C14=0,"",H14/C14*100)
11D15*0.1325D15-E15G15-C15-F15IF(D15=0,"",H15/D15*100)IF(C15=0,"",H15/C15*100)
12D16*0.1325D16-E16G16-C16-F16IF(D16=0,"",H16/D16*100)IF(C16=0,"",H16/C16*100)
13D17*0.1325D17-E17G17-C17-F17IF(D17=0,"",H17/D17*100)IF(C17=0,"",H17/C17*100)
14D18*0.1325D18-E18G18-C18-F18IF(D18=0,"",H18/D18*100)IF(C18=0,"",H18/C18*100)
15D19*0.1325D19-E19G19-C19-F19IF(D19=0,"",H19/D19*100)IF(C19=0,"",H19/C19*100)
16D20*0.1325D20-E20G20-C20-F20IF(D20=0,"",H20/D20*100)IF(C20=0,"",H20/C20*100)
17D21*0.1325D21-E21G21-C21-F21IF(D21=0,"",H21/D21*100)IF(C21=0,"",H21/C21*100)
18D22*0.1325D22-E22G22-C22-F22IF(D22=0,"",H22/D22*100)IF(C22=0,"",H22/C22*100)
19D23*0.1325D23-E23G23-C23-F23IF(D23=0,"",H23/D23*100)IF(C23=0,"",H23/C23*100)
20D24*0.1325D24-E24G24-C24-F24IF(D24=0,"",H24/D24*100)IF(C24=0,"",H24/C24*100)
TOTALSSUM(C5:C24)SUM(D5:D24)SUM(E5:E24)SUM(F5:F24)SUM(G5:G24)SUM(H5:H24)IF(D26=0,"",H26/D26*100)IF(C26=0,"",H26/C26*100)
PK ` xl/metadata.xml
PK ݍ7/ xl/workbook.xml
PK JjL L _rels/.rels
PK >d d docProps/app.xml
SheetJSWorksheets3JuneJulyAugustPK ֒|Z Z docProps/core.xml
PK @)?8% % [Content_Types].xml
PK J xl/_rels/workbook.xml.relsPK 0k xl/theme/theme1.xmlPK UZ Z
" xl/styles.xmlPK 6# # & xl/worksheets/sheet1.xmlPK ^`# # J xl/worksheets/sheet2.xmlPK h# # n xl/worksheets/sheet3.xmlPK ` ' xl/metadata.xmlPK ݍ7/ ܖ xl/workbook.xmlPK JjL L _rels/.relsPK >d d docProps/app.xmlPK ֒|Z Z docProps/core.xmlPK @)?8% % 3 [Content_Types].xmlPK